Scenario 1
- Net proceeds
- $193,060.00
- Down payment
- $185,060.00
- New loan
- $489,940.00
- Total monthly payment
- $3,898.50
- Monthly difference vs first
- $0.00
Work Hard Mortgage · Free planning tool
What could your home sale put toward your next home? Follow your equity from the closing table to your new monthly payment.
Start with Lacey’s illustrative example, then make it yours. No contact information needed. Dollar amounts are USD.
For an early Utah home plan, you may try 2.5% listing commission, 2.5% buyer-side commission, 1% seller closing costs, 0.6% annual property taxes and 0.3% annual homeowners insurance. These are illustrative inputs, not verified Utah averages, quotes or required charges. Commissions are negotiable; a seller contribution to the buyer’s agent is optional.
Use Suggested Estimates fills only blank estimates. Entered numbers, including 0, stay as they are. Dollar-mode estimates need a positive sale or purchase price; otherwise that field stays blank. Clear a field to request a suggestion.
Replace these inputs with your agreement, settlement estimate, county tax information and insurance quote. Utah taxes depend on location, assessed value and any qualifying residential exemption. Insurance depends on rebuilding cost, coverage, deductible and property risks; 0.3% of purchase price can understate a quote.
Learn more: Negotiable commissions · Utah property taxes · Utah insurance consumer resources
Estimated net sale proceeds
$193,060.00
Available sale proceeds automatically become your down payment after buyer costs and cash to keep.
Enter a lender-provided rate and insurance/fee assumptions for each program. Selecting a program does not establish eligibility, a lower rate, a minimum down payment or approval. Rate and program fees are cleared when changing programs.
Conventional PMI defaults to an illustrative 0.5% annual rate on the initial base loan, only above 80% LTV. Actual PMI depends on credit and loan terms; edit the rate or treatment as needed.
Monthly MI/annual guarantee fees use the initial base loan ÷ 12; actual calculations, declining balances and cancellation rules may differ. Fixed-rate amortization only; no buydowns, APR, utilities, maintenance or income-tax effects.
Only the sale price changes. All other costs and financing assumptions stay the same. Blank scenario prices follow your expected sale price.
Copy a summary or open a draft in your own email app. You choose the recipient and send it yourself. No lead or subscription is created by these actions.
Work Hard Mortgage — Home Sale & Next Home estimate Scenario 1 | Sale $532,000.00 | Net $193,060.00 | Down $185,060.00 | Loan $489,940.00 | Monthly $3,898.50 | Cash needed $0.00 | Monthly difference vs first $0.00 Scenario 2 | Sale $540,000.00 | Net $200,700.00 | Down $192,700.00 | Loan $482,300.00 | Monthly $3,845.60 | Cash needed $0.00 | Monthly difference vs first -$52.90 Scenario 3 | Sale $545,000.00 | Net $205,475.00 | Down $197,475.00 | Loan $477,525.00 | Monthly $3,812.54 | Cash needed $0.00 | Monthly difference vs first -$85.96 Assumptions: National 30-year fixed benchmark: 7.4%, as of 2026-10-15. Source: Freddie Mac Primary Mortgage Market Survey (PMMS). Expected sale price ($): 532000 Mortgage payoff ($): 315000 Listing commission (%): 1 Buyer-side commission (%): 2.5 Seller closing costs: 1 % Concessions ($): 0 Other liens ($): 0 Prorations ($; negative = credit): 0 Next purchase price ($): 675000 Buyer costs and prepaids ($): 8000 Cash reserve ($): 0 Additional cash ($): 0 Down payment plan: All available cash Loan program: Conventional Annual interest rate (%): 7.4 Term (years): 30 Annual property taxes ($): 4050 Annual home insurance ($): 2025 Monthly HOA ($): 0 Annual MI / guarantee rate (%): 0.5 PMI treatment: Estimated only above 80% LTV Upfront fee ($): 0 Fee treatment: Financed Monthly target ($): Not entered Illustrative planning only. Monthly total includes principal, interest, taxes, homeowners insurance, HOA and entered mortgage insurance/guarantee fee. Annual MI is estimated on the initial base loan; automatic conventional PMI applies only above 80% LTV. The default 0.5% annual PMI is illustrative and editable, not a quote. Zero down or cash shortfalls do not establish financing eligibility. No eligibility, approval, rate or fee quote. Verify all costs with your lender and settlement provider.
Optional: use our existing contact form below. Copy your summary into the message if you want the team to review these numbers. Only submitting the form sends your request. SMS consent is optional and starts unchecked.
Send a Message
Complete this form to contact the Work Hard Mortgage team about your mortgage inquiry, appointment scheduling, loan application, or customer support needs.
Educational estimates only, not a Loan Estimate, payoff statement, commitment to lend, rate lock or eligibility decision. Standard planning assumptions are disclosed above and editable in Advanced Options. Review estimates with a licensed loan officer and settlement provider; final costs, credits, fees, taxes, insurance and loan requirements may differ. Taxes and insurance may change. Upfront fees are entered as quoted dollars and will not automatically change between sale-price scenarios; obtain updated quotes where applicable.
The example is illustrative: 1% seller closing costs and $8,000 buyer costs are sample inputs, not recommended defaults. Taxes and insurance follow the purchase price until changed to annual dollars. Payments use fixed-rate amortization and include all listed monthly components.
Learn more: CFPB payment components · FHA premiums · VA funding fees · USDA program
Explore your Homebuyer Snapshot